County Profile for Lyon - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,742,693 Total Charges 16,068,584
Fixed Assets 176,394 Contract Allowance 7,051,794
Other Assets 18,223 Operating Revenue 9,016,790
Total Assets 3,937,310 Operating Expenses 10,659,763
Current Liabilities 766,515 Operating Margin -1,642,973
Long Term Liabilities 0 Other Income 2,329,244
Total Equity 3,170,795 Other Expense 0
Total Liabilities and Equity 3,937,310 Net Profit or Loss 686,271

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,700 Revenue per Bed $601,119 Revenue per Person $9,016,790
Net Margin per Discharge ($15,798) Net Margin per Bed ($109,532) Net Margin per Person ($1,642,973)
Net Profit per Discharge $6,599 Net Profit per Bed $45,751 Net Profit per Person $686,271
Net Fixed Assets per Discharge $1,696 Net Fixed Assets per Bed $11,760 Net Fixed Assets per Bed $176,394
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.5 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,293 Net Fixed Assets 2,470 Population Estimate 1,151
Total Revenue 2,306 Long Term Liabilities 2,143 Total Patient Discharges 2,361
Net Margin 2,080 Total Patient Beds 2,415
Net Profit or Loss 1,367

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,287,485 739,356 1.7414
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,377,123 2,790,673 1.2101
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 526,884 13 Nursing Administration 60,138
02,03 Captial Related - Movable Equipment 27,191 14 Central Services and Supply 0
04 Employee Benefits 949,126 15 Pharmacy 0
05 Administrative and General 1,599,003 16 Medical Records and Medical Library 89,191
06 Maintenance and Repairs 414,213 17 Social Services 73,330
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 237,227 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 369,430 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,345,733

County Profile for Lyon - 2017